|
|
|
 |
 |
 |
MOESK  |
|
| Compilation Date: | 29 Jul 10 |
Company Overview
General Info | |
| Full Company Name | JSC "Moscow United Electric Grid Company" |
| Industrial Group | Power Industry |
| Number of Employees | 14,500 |
| Registration Date | 01 Apr 05 |
| Registered Address | 27, Ordzhonikidze St., Podolsk, Moscow Region, 142100 |
| Main Office | Bld.2, 3, 2nd Paveletskiy Pr., Moscow, City of Moscow, 115114 |
| Telephone / Fax | (495) 984-5772, 984-5767, 984-5771 / (495) 984-5817 |
| e-mail | ir@moesk.ru odou@moesk.ru |
| Internet Home Page | www.moesk.ru |
| Registrar | Closed JSC "STATUS Registrar Society" |
| Auditor | Closed JSC "HLB Vneshaudit" |
| Financial Adviser | JSC "OTKRITIE Brokerage House" |
| Legal Adviser | n. a. |
|
Corporate Management |
| Chairman of the Board | Nikolay Shvets | | General Director | Andrey Konovalov |
Price Highlights | |
| Price per Common Share, USD | 0.044975 |
| YTD Price Change, % | 17.05 |
| P/E Ratio | 5.1792 |
| Market Capitalization, USD | 2,190,611,185 |
| Common Shares in Free Float, % | 8.00 |
Operations Summary | |
JSC “Moscow United Electric Grid Company” was established on April 1, 2005 as a result of reorganization of JSC “Mosenergo” in the form of spinning-off. On December 29, 2007, the company founded and registered 3 subsidiaries with 100% interest owned by MOESK: JSC “Moskabelsetmontazh”, JSC “Electrical Equipment Maintenance Factory”, JSC “Moskabelenergoremont”. On June 30, 2008, JSC “MOESK” was reorganized by means of JSC “MGEsK” merging. The united operational company was formed on the basis of the power grids assets of Moscow and the Moscow Region as a result of the reorganization. JSC “MOESK” attends 98% of consumers in the territory of Moscow and 95% of consumers in the territory of the Moscow Region. The core business lines are rendering of services on transportation of electric power to consumers and technological connection to electric networks. The structure of the company includes 607 high-voltage feeding centers of 35/110/220 kV. The total length of 35-220 kV power transmission lines is 15,590 km; the total length of 35-110-220-500 kV high-voltage cable lines amounts to 1,408 km; the aggregate length of distribution electric networks is 121,145 km. The total number of distribution and transformer substations exceeds 30 thousand pieces. In 2009, capital investments of MOESK amounted to RUR 21,696 million. The company plans to increase capital investments to RUR 22,111 million in 2010. In February 2006, the shares of JSC “MOESK” were offered for trading on RTS and MICEX Stock Exchanges. The company has rating by Moody’s Investors Service (Ba2). |
Shares Information
Charter Capital Structure |
| Type of Share | Shares Outstanding | Nominal Value |
| Common Share | 48,707,091,574 | 0.50 RUR |
Major Shareholders |
| Name | % of Voting Stock | % of Charter Capital |
| JSC "Interregional Distribution Grid Companies Holding" | n. a. | 50.91 | | Depository & Corporate Technology Ltd. | 50.90 | 50.90 | | Closed JSC "The National Depository Center" | 32.63 | 32.63 | | Closed JSC "Depository Clearing Company" | 11.51 | 11.51 |
Equity Positions in Other Companies |
| Name | % of Charter Capital |
| JSC "Moskabelenergoremont" | 100.00 | | JSC "Electrical Equipment Maintenance Factory" | 100.00 | | JSC "Moskabelsetmontazh" | 100.00 | | JSC "Energocenter" | 50.00 |
Dividends History |
| Period | Payment per Share, USD | Number of Shares | Ex-Date | Payment Date | Payout Ratio, % | Dividend Yield, % |
| 2005 / com | 0.000066 | 28,249,359,700 | 11 May 06 | 25 Aug 06 | 15.010651 | n. a. | | 2006 / com | 0.000083 | 28,249,359,700 | 10 May 07 | 14 Aug 07 | 2.25412 | 0.000815 | | 2007 / com | n. p. | 28,249,359,700 | - | - | - | - | | 2008 / com | n. p. | 48,707,091,574 | - | - | - | - | | 2009 / com | 0.000296 | 48,707,091,574 | 14 May 10 | 29 Aug 10 | 4.358881 | 0.008381 |
Stock Market
Instruments on Exchanges |
| Type of Instrument | Ticker | ISIN | Market |
| MOESK | MSRS | RU000A0ET7Y7 | MICEX | | MOESK | MSRS | RU000A0ET7Y7 | RTS Classic | | MOESK | MSRSG | RU000A0ET7Y7 | RTS T+0 |
Price Chart |
|
|
Participation in DR Programs |
| Level | Effective Date | Underlying Share Ratio | CUSIP | Depositary Bank |
| No DRs issued. |
Weightings in Indices |
| Name | Weight | Inclusion Date | Notes |
| MT-RusIndex | 0.32 | 01 Jan 09 | | | RusIndex 100 | 0.30 | 01 Oct 07 | | | RusIndex Fuel & Energy Complex | 0.51 | 01 Oct 07 | | | RusIndex Industrials | 0.38 | 01 Oct 07 | | | RusIndex Power Industry | 2.82 | 01 Oct 07 | |
Fixed Income Instruments
Issue Parameters |
Issue #/ Tranche # | Registration Number | Registration Date | Period | Par Value, RUR | Issue Volume, RUR thnd | Number of Coupons | Coupon Period | Guarantee |
| 1 | 4-01-65116-D | 22 Jun 06 | 1,820 | 1,000 | 6,000,000 | 10 | 182 | Promtekhnika |
Coupons |
Issue #/ Tranche # | Coupon # | Start Coupon Period | End Coupon Period | Coupon, % |
| 1 | 1 | 12 Sep 06 | 13 Mar 07 | 8.05 | | 1 | 2 | 13 Mar 07 | 11 Sep 07 | 8.05 | | 1 | 3 | 11 Sep 07 | 11 Mar 08 | 8.05 | | 1 | 4 | 11 Mar 08 | 09 Sep 08 | 8.05 | | 1 | 5 | 09 Sep 08 | 10 Mar 09 | 8.05 | | 1 | 6 | 10 Mar 09 | 08 Sep 09 | 8.05 | | 1 | 7 | 08 Sep 09 | 09 Mar 10 | 8.05 | | 1 | 8 | 09 Mar 10 | 07 Sep 10 | 8.05 | | 1 | 9 | 07 Sep 10 | 08 Mar 11 | 8.05 | | 1 | 10 | 08 Mar 11 | 06 Sep 11 | 8.05 |
Primary Market |
Issue #/ Tranche # | Start Placement Date | End Placement Date | Placement Price, % | Volume Placed, RUR thnd | Maturity date | Offer Date | Offer price, % | Status | Issue Placement Registration Date |
| 1 | 12 Sep 06 | 12 Sep 06 | 100.00 | 6,000,000 | 06 Sep 11 | 16 Sep 08 | 100.00 | outstanding | 24 Oct 06 |
Key Financial Characteristics
Balance Sheet |
| | 31 Dec 07 | 31 Dec 08 | 31 Dec 09 | 31 Dec 07 | 31 Dec 08 | 31 Dec 09 |
| | RUR mn | RUR mn | RUR mn | USD mn | USD mn | USD mn |
| RUR/USD Exchange rate | 24.54 | 29.38 | 30.25 |
| ASSETS, of which | 120,990.66 | 219,513.06 | 218,815.13 | 4,930.37 | 7,472.22 | 7,234.03 |
| Fixed Assets and Other Non-current Assets, of which | 106,425.51 | 187,564.6 | 199,557.52 | 4,336.84 | 6,384.7 | 6,597.37 |
| | Fixed Assets | 98,223.19 | 172,626.97 | 177,111.22 | 4,002.6 | 5,876.22 | 5,855.3 |
| | Intangible Assets | 0 | 152.58 | 95.51 | 0 | 5.19 | 3.16 |
| | Other Assets | 8,202.32 | 14,785.06 | 22,350.78 | 334.24 | 503.28 | 738.92 |
| Current Assets, of which | 14,565.15 | 31,948.47 | 19,257.61 | 593.53 | 1,087.53 | 636.66 |
| | Inventories | 1,771.72 | 2,849.91 | 2,199.53 | 72.2 | 97.01 | 72.72 |
| | Accounts Receivable | 5,445.48 | 22,945.97 | 9,463.69 | 221.9 | 781.08 | 312.87 |
| | Cash | 4,790.73 | 6,152.59 | 5,094.38 | 195.22 | 209.43 | 168.42 |
| | Other Current Assets | 2,557.22 | 0 | 2,500 | 104.21 | 0 | 82.65 |
| OWNER'S EQUITY, of which | 55,577.51 | 86,792.81 | 89,357.21 | 2,264.78 | 2,954.43 | 2,954.15 |
| | Charter Capital | 14,124.68 | 24,353.55 | 24,353.55 | 575.58 | 828.99 | 805.13 |
| | Reserves | 31,830.59 | 27,920.09 | 18,977.88 | 1,297.1 | 950.4 | 627.41 |
| | Retained Earnings | 9,622.24 | 34,519.18 | 46,025.79 | 392.11 | 1,175.03 | 1,521.61 |
| LIABILITIES, of which | 65,413.15 | 132,720.25 | 129,457.91 | 2,665.59 | 4,517.8 | 4,279.88 |
| | Long-Term Debt | 20,799.43 | 36,463.57 | 20,304.5 | 847.58 | 1,241.22 | 671.27 |
| | Short-Term Debt | 9,917 | 19,796.98 | 30,295.13 | 404.12 | 673.89 | 1,001.56 |
| | Accounts Payable | 23,787.7 | 65,867.46 | 39,020.71 | 969.35 | 2,242.13 | 1,290.02 |
| | Other Liabilities | 10,909.03 | 10,592.24 | 39,837.58 | 444.54 | 360.56 | 1,317.03 |
| Financial data standard | IAS | IAS | IAS | IAS | IAS | IAS |
| Audited | Audited | Audited | Audited | Audited | Audited |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
P&L Account |
| | 31 Dec 07 | 31 Dec 08 | 31 Dec 09 | 31 Dec 07 | 31 Dec 08 | 31 Dec 09 |
| | RUR mn | RUR mn | RUR mn | USD mn | USD mn | USD mn |
| Average RUR/USD Exchange rate | 25.58 | 24.87 | 31.75 |
| Sales | 38,669.61 | 65,331.93 | 85,830.81 | 1,511.68 | 2,627.15 | 2,703.42 |
| Production Costs | 28,812.77 | 55,503.06 | 65,345.05 | 1,126.36 | 2,231.9 | 2,058.18 |
| Operating Profit | 9,856.85 | 9,828.87 | 20,485.76 | 385.33 | 395.24 | 645.24 |
| Other Income | -774.56 | -1,910.87 | -6,501.28 | -30.28 | -76.84 | -204.77 |
| Income Before Taxes | 9,082.29 | 7,918 | 13,984.48 | 355.05 | 318.4 | 440.47 |
| Net Income | 6,626.69 | 6,737.9 | 10,508.26 | 259.05 | 270.95 | 330.98 |
| Financial data standard | IAS | IAS | IAS | IAS | IAS | IAS |
| Audited | Audited | Audited | Audited | Audited | Audited |
| Consolidated | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Key Ratios |
| | 31 Dec 07 | 31 Dec 08 | 31 Dec 09 |
| Company Valuation Coefficients | |
| P/BV | 2.15 | 0.65 | 0.58 |
| P/S | 3.22 | 0.73 | 0.63 |
| P/E | 18.78 | 7.05 | 5.18 |
| Company Efficiency Coefficients | |
| Sales/Employee, USD thnd | 147.12 | 189.86 | 187.22 |
| Net Profit Margin, % | 17.14 | 10.31 | 12.24 |
| ROA, % | 6.69 | 3.81 | 4.62 |
| ROE, % | 12.69 | 8.81 | 11.79 |
| Turnover Coefficients | |
| Receivables Turnover | 7.36 | 4.02 | 8.12 |
| Assets Turnover | 0.39 | 0.37 | 0.38 |
| Inventory Turnover | 26.09 | 27.81 | 31.99 |
| Liabilities Turnover | 0.82 | 0.73 | 0.62 |
| Capital Structure Coefficients | |
| Equity Ratio | 0.46 | 0.40 | 0.41 |
| Debt Ratio | 0.54 | 0.60 | 0.59 |
| Equity/Debt | 0.85 | 0.65 | 0.69 |
| Current Liquidity | 0.41 | 0.37 | 0.27 |
| Quick Liquidity | 0.36 | 0.34 | 0.24 |
Production Overview
Production |
| Product | Measure | 2007 | 2008 | 2009 | Units |
|---|
| Volume of electric power transferred | 1,000,000 | 65,929 | 72,811.1 | 71,127.91 | kWh |
Capacity |
| Product | Measure | Capacity | Units |
| Installed transformer capacity of the substations | 1 | 43,182 | MW | | Installed transformer capacity of distribution grids | 1 | 24,002 | MW |
|
|
|
|